AI Structured Summary
Not yet generated for this judgment
Judgment
Computation of Share Exchange Ratio and the number of Equity and Preference Shares to
be issued in AMHP to the shareholders of MFPL",,,,,,
Total NAV of MPFL,(a),"22,19,64,769",,,,
Consideration to be discharged through issue ofÂ
Equity Shares in AMHP to shareholders ofÂ
MFPLÂ (92.7639%Â of total consideration)",(b),"20,59,03,294",,,,
Remaining     Consideration    Â
to     be discharged through issue of Preference
Shares in AMHP to shareholders of MFPL
(7.2360% of total consideration)",(c)=(a-b),"1,60,61,475",,,,
Face Value of each Preference Share of AMHP to be
issued to shareholders of MFPL",(d),100,,,,
Number of Preference Shares of AMHP to be issued to
shareholders of MFPL",(e)=(c)/(d),"1,60,615",,,,
Fair value per equity share of MFPL as per NAV
approach",(f),"2,302.06",,,,
Proportionate  Value  of  each  MFPL
share for which Equity Shares in AMHP to be issued to
shareholders of MFPL",(g)=(f)*(b)/(a),"2,135.48",,,,
Fair value per Equity Share of AMHP
(average of DCF and Multiple approach)",(h),111.299,,,,
Total number of Equity Shares in Maya Fincap Limited,(i),"96,420",,,,
Share  Exchange  Ratio  for  issue  of
Equity Shares in AMHP",(j)=(g)/(h),"19,187",,,,
Number of Equity Shares of AMHP to be issued to
shareholders of MFPL",(k)=(i)*(g)/(h),"18,50,000",,,,
,"Equity
Shareholder","Consent
submitted on affidavit","Secured
Creditors","Consent
submitted on
affidavit","Unsecure
d Creditors","Consent
submitted on
affidavit
Applicant
Company No.1",3 ( Three ),100%,NIL,NA,NIL,NA
Applicant
Company No.2","22Â (Twenty
Two)",100%,NIL,NA,"21
(Twenty One)
Unsecured
Creditors","17
Unsecured
Creditors having
92.51% in
value
   Â,,,,,,
   Â,,,,,,